H2 2023 represents the first period not affected by prior year comparables including significant contributions from COVID-19 testing and reagents (less than €120m of revenues in H2 2022 vs around €5m in H2 2023) and thus for the first time provides a comparison mostly free from the one-time effects of the pandemic.
| In €m except otherwise stated | H2 2023 | H2 2022 | +/- % | FY 2023 | FY 2022 | +/- % |
| Revenues | 3,305 | 3,301 |
+0.1% +7.2%* |
6,515 | 6,712 |
-2.9% +7.1% |
| Adjusted1 EBITDA3 | 724 | 684 | +5.9% | 1,364 | 1,513 | -9.9% |
| Adjusted1 EBITDA3 margin (%) | 21.9% | 20.7% | +120bps | 20.9% | 22.5% | -160bps |
| Reported EBITDA3 | 646 | 615 | +5.0% | 1,234 | 1,415 | -12.8% |
| Reported EBITDA3 margin (%) | 19.5% | 18.6% | +90bps | 18.9% | 21.1% | -210bps |
| Free Cash Flow to the Firm before investment in owned sites16 | 501 | 371 | +35.2% | 626 | 677 | -7.6% |
| Free Cash Flow to the Firm10 | 400 | 271 | +47.9% | 474 | 491 | -3.4% |
| Cash conversion (%) | 62% | 44% | +1,800bps | 38% | 35% | +300bps |
* Organic13 growth in the Core Business (excluding COVID-19 testing and reagents and adjusted for the impact of one public working day fewer in H2 2023 vs H2 2022).
As a result of this strong improvement in profitability and cash conversion in H2 2023, Eurofins delivered full year results in line with its 2023 annual objectives in an environment that remained challenging in Europe:
Eurofins continues to make important advances on its long-term growth, sustainability and innovation initiatives:
| €m | FY 2024 | FY 2027 |
| Revenues | €7.075bn – €7.175bn | Approaching €10bn |
| Adjusted1 EBITDA3 | €1.525bn – €1.575bn | Margin: 24% |
| FCFF10 before investment in owned sites16 | €800m - €840m | Approaching €1.5bn |
“Thanks to the contributions and focus of Eurofins teams and despite the dynamic and challenging operating environment, especially in Europe, we were able to deliver results in line with our 2023 objectives. Supported by the resilience of our end markets, diverse regional portfolio and long-term investments in infrastructure and innovation, organic growth of 7.1% in our Core Business activities came in above our mid-term target of 6.5%. Adjusted EBITDA came in at the upper end of our target range, thanks to a year-on-year improvement in the adjusted EBITDA margin of 120bps in H2 2023 vs H2 2022, the first comparable period with limited revenues from COVID-19 testing and reagents. In addition, solid operating cash flow and disciplined spending on capital expenditures and acquisitions, together with conservative management of our capital structure, helped to sustain our strong balance sheet. In terms of sustainability, we continue to make substantial improvements, as demonstrated by the absolute decline in our carbon emissions of 8% vs 2022. In terms of carbon intensity relative to revenues, we are now 28% below the 2019 level.
Looking ahead, having finalised in 2023 the readjustment of our organisation to the post-pandemic situation, our keys to long-term success remain unchanged: continue to invest in building out our best-in-class hub and spoke laboratory network, excellence in customer service, further development and deployment of our sector-leading proprietary IT solutions and focus on scientific innovation. We also remain committed to a prudent capital allocation strategy centred on growth investments and reasonably valued bolt-on deals that will provide appropriate accretion to return on capital employed. In conjunction, we remain intently focussed on delivering on our 2027 financial objectives. In 2024, Eurofins teams will continue building on programmes initiated in 2023 and before, in particular those aiming to accelerate digitalisation, productivity improvement, align pricing to cost inflation and ramp up our start-up activities.
Despite the cloudy geopolitical and macro environment, I remain very confident in our ability to continue expanding our market and technological leadership, as well as our financial results and cash flow, towards our 2027 objectives.”
Eurofins will hold a conference call with analysts and investors today at 15:00 CET to discuss the results and the performance of Eurofins, as well as its outlook, and will be followed by a questions and answers (Q&A) session.
The following figures are extracts from the Consolidated Financial Statements and should be read in conjunction with the Consolidated Financial Statements and Notes for the year ended 31 December 2023. The Annual Report 2023 can be found on Eurofins’ website at the following link: https://www.eurofins.com/investors/reports-and-presentations/
Table 1: Full Year 2023 Results Summary
| FY 2023 | FY 2022 | +/- % Adjusted results | +/- % Reported results | |||||
| In €m except otherwise stated | Adjusted1 results | Separately disclosed items2 | Reported results | Adjusted1 results | Separately disclosed items2 | Reported results | ||
| Revenues | 6,515 | - | 6,515 | 6,712 | - | 6,712 | -3% | -3% |
| EBITDA3 | 1,364 | -129 | 1,234 | 1,513 | -98 | 1,415 | -10% | -13% |
| EBITDA3 margin (%) |
20.9% | - | 18.9% | 22.5% | - | 21.1% | -160bps | -220bps |
| EBITAS4 | 842 | -172 | 669 | 1,037 | -126 | 911 | -19% | -27% |
| Net profit7 | 568 | -260 | 308 | 683 | -77 | 606 | -17% | -49% |
| Basic EPS8 (€) | 2.71 | -1.38 | 1.33 | 3.43 | -0.41 | 3.02 | -21% | -56% |
| Net cash provided by operating activities | 1,018 | 1,136 | -10% | |||||
| Net capex9 | 544 | 645 | -16% | |||||
| Net operating capex | 392 | 459 | -15% | |||||
| Net capex for purchase and development of owned sites | 152 | 186 | -18% | |||||
| Free Cash Flow to the Firm before investment in owned sites16 | 626 | 677 | -8% | |||||
| M&A spend | 158 | 430 | -63% | |||||
| Net debt11 | 2,705 | 2,839 | -5% | |||||
| Leverage ratio (net debt/pro-forma adjusted EBITDA) | 2.0x | 1.9x | +0.1x | |||||
Note: Definitions of the alternative performance measures used can be found at the end of this press release
Revenues declined year-on-year to €6,515m in FY 2023 vs €6,712m in FY 2022 due primarily to the substantial decrease in revenues from COVID-19 testing and reagents from just under €600m in FY 2022 to a negligible level in FY 2023. This decline was largely compensated by strong organic growth in the Core Business (excluding COVID-19 related clinical testing and reagents revenues) of 6.6% (adjusted for public working days: +7.1%) vs FY 2022. A year-on-year headwind of 1.9% from foreign currency also impacted reported revenues. Eurofins has also been prudent with its acquisition strategy, focussing on reasonably valued bolt-on deals that will provide appropriate accretion to return on capital employed. Due to this approach, the contribution to consolidated revenues from acquisitions made in FY 2023 was only €59m. In FY 2022, the contribution to consolidated revenues from acquisitions made in FY 2022 was €150m.
Table 2: Organic Growth Calculation and Revenue Reconciliation
| In €m except otherwise stated | |
| 2022 reported revenues | 6,712 |
| + 2022 acquisitions - revenue part not consolidated in 2022 at 2022 FX | 118 |
| - 2022 revenues of discontinued activities / disposals15 | -81 |
| = 2022 pro-forma revenues (at 2022 FX rates) | 6,749 |
| + 2023 FX impact on 2022 pro-forma revenues | -128 |
| = 2022 pro-forma revenues (at 2023 FX rates) (a) | 6,620 |
| 2023 organic scope13 revenues (at 2023 FX rates) (b) | 6,453 |
| 2023 organic growth13 rate (b/a-1) | -2.5% |
| 2023 acquisitions - revenue part consolidated in 2023 at 2023 FX | 59 |
| 2023 revenues of discontinued activities / disposals15 | 3 |
| 2023 reported revenues | 6,515 |
Table 3: Breakdown of Revenue by Operating Segment
| €m | FY 2023 | As % of total | FY 2022 | As % of total | Y-o-Y variation % | Organic growth in the Core Business** |
| Europe | 3,306 | 51% | 3,507 | 52% | -5.7%* | +5.5% |
| North America | 2,507 | 38% | 2,494 | 37% | +0.5% | +8.3% |
| Rest of the World | 701 | 11% | 711 | 11% | -1.4% | +6.0% |
| Total | 6,515 | 100% | 6,712 | 100% | -2.9% | +6.6% |
* Segments most impacted by the sharp decline in revenues from COVID-19 testing and reagents
** Excluding COVID-19 related clinical testing and reagents revenues
Table 4: Breakdown of Revenue by Area of Activity
Supplementing its disclosures on its three reportable segments (Europe, North America and Rest of the World), Eurofins is providing its revenues by activity.
| €m | FY 2023 | As % of total |
| Life | €2,607m | 40% |
| BioPharma | €1,970m | 30% |
| Diagnostic Services & Products | €1,276m | 20% |
| Consumer & Technology Products Testing | €661m | 10% |
Activities are defined as follows:
In 2023, Eurofins achieved a net surface increase of its laboratory network of 77,000 m², reaching a total surface area of 1,734,000 m². A total of 43,000 m² of laboratory, office, and storage space was added through the delivery of building projects as well as building acquisitions, while leased surfaces decreased by 15,000 m². Through acquisitions in the M&A scope, Eurofins has added an additional surface area of 49,000 m².
As part of its strategy to lease less and own more of its strategic sites in 2023, the net floor area of Eurofins-owned premises has increased by 12% (60,000 m²) vs 2022 to reach 550,000 m², 78% of the building area added by Eurofins in 2023 is owned by Eurofins (vs 62% for the period 2018-2022). Since 2018, the net floor area of buildings owned by Eurofins has more than doubled from 240,000 m² to 550,000 m². Out of the total net floor area increase, 28% took place in the Asia Pacific region, expanding the growth platform for a region that today represents only 9.6% of Eurofins’ revenues.
In addition, in 2023, 23,000 m² of Eurofins’ current sites were renovated to bring them to the highest standard.
In 2023, Eurofins maintained its focus on expanding its presence in Asia Pacific.
In Ishøj, Denmark, a 1,800 m² facility was purchased and fit out for VBM Laboratoriet A/S so the laboratory can continue to best serve its key clients with contaminated land testing services in nearby Copenhagen.
In Spain, Eurofins Environment Testing successfully completed the construction of a 5,000 m² laboratory campus in Castellon de la Plana. This facility houses the reference laboratory for drinking water in Spain, a Competence Centre for PFAS testing and a new laboratory focussed on analysing contaminated soils and associated waters. The laboratory employs state-of-the-art lean design and accommodates the use of robots to optimise productivity and transport samples and replenish deliverables. Additionally, the facility is equipped with almost 1,000 m² of solar panels, as well as air recirculation and thermal insulation systems to minimise its carbon footprint. The site also comprises vacant land for potential future expansion.
In Lentilly, France, Eurofins completed the construction of a new 2,000 m² facility. This building serves as the third differentiated Biopharma Product Testing campus in France, specialising in biopharmaceutical large molecule testing such as biochemistry, biology, microbiology, and virology. The site allows for potential future expansion.
A 1,300 m² building was purchased at the end of June 2022 to facilitate Eurofins Hydrologie Centre Est (EHCE) and Eurofins Laboratoire de Microbiologie Rhône-Alpes (ELMRA) to consolidate their operations in Lyon, France. The fit out of the new location was completed in 2023.
In North America, Eurofins CEI, Inc. completed the acquisition of its previously leased 1,120 m² building in Cary, North Carolina. Simultaneously, Eurofins Lancaster Laboratories, Inc. acquired a 2,930 m² building situated at 2460 New Holland Pike in Lancaster, Pennsylvania. Furthermore, Eurofins Environment Testing Northeast, LLC completed the purchase of its previously leased 3,151 m² building in Pittsburgh, Pennsylvania and Eurofins DQCI, LLC secured a 5,179 m² building in Mounds View, Minnesota, where the company was previously leasing 50% of the space. All acquired buildings are strategically located and in excellent condition, offer ample space for current operations and can accommodate future growth.
In 2024 and 2025, Eurofins plans to add laboratories and operational space representing a total net floor area of ca. 160,000 m². Eurofins is committed to continuing to invest significantly in its infrastructure to build the largest, most modern and most efficient laboratory network in its industry.
Adjusted1 EBITDA3 was €1,364m in FY 2023, representing an adjusted1 EBITDA3 margin of 20.9%, a decrease of €149m vs FY 2022 due to the significant decline in COVID-19 related activities and inflationary headwinds that could not be fully compensated by price increases and productivity measures.
Table 5: Separately Disclosed Items2
| In €m except otherwise stated | FY 2023 | FY 2022 |
| One-off costs from integrations, reorganisations and discontinued operations, and other non-recurring income and costs | -48 | -39 |
| Temporary losses and other costs related to network expansion, start-ups and new acquisitions in significant restructuring | -81 | -59 |
| EBITDA impact | -129 | -98 |
Separately Disclosed Items2 (SDI) at the EBITDA3 level increased year-on-year to €129m and comprised:
Reported EBITDA3 decreased 13% year-on-year to €1,234m in FY 2023, due to the strong decrease of COVID-19 related revenues, inflationary headwinds and higher SDI impact. Reported EBITDA3 stood at 18.9% of revenues.
Table 6: Breakdown of Reported EBITDA by Operating Segment
| €m | FY 2023 | Rep. EBITDA3 margin % | FY 2022 | Rep. EBITDA3 margin % | Y-o-Y variation % |
| Europe | 463 | 14.0% | 680 | 19.4% | -32% |
| North America | 655 | 26.1% | 643 | 25.8% | +2% |
| Rest of the World | 139 | 19.8% | 143 | 20.2% | -3% |
| Other* | -22 | -51 | -57% | ||
| Total | 1,234 | 18.9% | 1,415 | 21.1% | -13% |
| *Other corresponds to Group service functions | |||||
In Europe, Reported EBITDA3 was €463m, a decline of €217m vs FY 2022 mainly due to the sharp decrease in revenues from COVID-19 testing and reagents as well as cost inflation, in particular related to energy. In contrast, EBITDA3 in North America increased year-on-year to €655m, equivalent to 26.1% of its revenues over the period. The Rest of the World posted an EBITDA3 of €139m, equivalent to 19.8% of its revenues, on par with the level in FY 2022.
The Group’s mature scope14 represented 95% of the Group’s revenues in FY 2023 vs 96% in FY 2022.
Depreciation and amortisation (D&A), including expenses related to Right of Use, increased by 12% year-on-year to €565m. As a percentage of revenues, D&A stood at 8.7% of Group revenues in FY 2023 vs 7.5% in FY 2022, an increase of 120bps year-on-year. This increase is due to higher levels of strategic investments over the last few years including the owning and modernisation of strategic sites, establishment of start-up laboratories and the deployment of bespoke IT solutions.
Net finance costs amounted to €107m in FY 2023, a decline compared to €137m in FY 2022 due to higher financial income from cash deposit interests and a net foreign exchange rate gain of €11m (vs net foreign exchange loss of €33m in FY 2022). In contrast, interest expenses did increase year-on-year.
The loss on disposals was €2m in FY 2023, a substantial change compared to the gain of €141m recorded in FY 2022. Whereas Eurofins completed the disposal of its Digital Testing business in FY 2022, no comparably significant disposals occurred in FY 2023.
The income tax rate increased to 27.3% of reported profit before tax in FY 2023 from 22.3% in FY 2022. Please note that the tax rate in FY 2022 benefitted from a tax-free capital gain related to the sale of the Digital Testing business. Excluding this impact, the tax rate remained stable year-on-year.
Reported net profit7 stood at €308m in FY 2023, equivalent to 4.7% of revenues and -49% compared to €606m in FY 2022, resulting in a total reported Basic EPS8 of €1.33. Adjusted1 Net Profit7 was €568m and adjusted1 Basic EPS8 was €2.71.
Table 7: Cash Flows Reconciliation
| €m | FY 2023 reported | FY 2022 reported | Y-o-Y variation | Y-o-Y variation % |
| Net Cash provided by operating activities | 1,018 | 1,136 | -118 | -10% |
| Net capex9 (i) | -544 | -645 | +102 | +16% |
| Net operating capex (includes LHI) | -392 | -459 | +67 | +15% |
| Net capex for purchase and development of owned sites | -152 | -186 | +34 | +18% |
| Free Cash Flow to the Firm before investment in owned sites16 | 626 | 677 | -51 | -8% |
| Free Cash Flow to the Firm10 | 474 | 491 | -17 | -3% |
| Acquisition of subsidiaries, net (ii) | -158 | -430 | +272 | +63% |
| Proceeds from disposals of subsidiaries, net (iii) | 7 | 215 | -208 | - |
| Other (iv) | 13 | 4 | +9 | - |
| Net Cash used in investing activities (i) + (ii) + (iii) + (iv) | -681 | -856 | +175 | +20% |
| Net Cash provided by financing activities | 414 | -311 | +725 | - |
| Net increase / (decrease) in Cash and cash equivalents and bank overdrafts | 738 | -32 | +770 | - |
| Cash and cash equivalents at end of period and bank overdrafts | 1,221 | 483 | +738 | +153% |
Net cash provided by operating activities declined to €1,018m in FY 2023 vs €1,136m in FY 2022. The decrease is due to the decline in EBITDA3 and increase in net working capital12 intensity, which stood at 5.1% of 4 times Q4 2023 revenues at the end of 2023 vs 4.2% of 4 times Q4 2022 revenues at the end of 2022. The increase in net working capital is related to a slight increase in days of sales outstanding and a slight decrease in days of payables outstanding, the latter of which is primarily due to the resolution of outstanding payments related to the conclusion/closure of COVID-19 testing businesses. Measures by Eurofins teams to improve the net working capital intensity are underway.
On the other hand, taxes paid declined to €140m in FY 2023 from €296m in FY 2022 as the previous year’s taxes paid included the final payment of 2021 income taxes as well as advances on 2022 income taxes based on 2022 results.
Net capex9 for the period was €544m in FY 2023 vs €645m in FY 2022. The decrease was related to lower expenditures for both net operating capex as well as the purchase and development of owned sites. Free Cash Flow to the Firm before investment in owned sites16 was €626m in FY 2023 vs €677m in FY 2022, a decrease of 8% year-on-year. In contrast, Free Cash Flow to the Firm10 was €474m in FY 2023 vs €491m in FY 2022, a decrease of only 3% year-on-year. The minimal change was helped by a substantially stronger Free Cash Flow to the Firm10 in H2 2023 (€400m) vs H2 2022 (€271m).
Over the course of FY 2023, Eurofins completed 40 acquisitions vs 59 acquisitions in FY 2022. Net cash outflow on acquisitions completed in FY 2023 and in previous years (in case of payment of deferred considerations) amounted to €158m vs €430m in FY 2022. The lower transaction volume and expenditures for acquisitions reflects Eurofins’ focus on reasonably valued bolt-on deals that will provide appropriate accretion to return on capital employed.
On the other hand, proceeds from divestments also decreased substantially year-on-year. Whereas Eurofins completed the disposal of its Digital Testing business in FY 2022, no comparably significant disposals occurred in FY 2023.
During the period, Eurofins returned to its targeted capital structure that includes an adequate level of hybrid capital of €1bn. The first step towards this objective was made in January 2023, when Eurofins successfully raised €600m of hybrid capital. This new series of hybrid capital has no specified maturity and is accounted for as 100% equity according to the International Financial Reporting Standards (IFRS) as adopted in the European Union and 50% equity with the rating agencies Moody’s and Fitch. It bears a fixed annual coupon of 6.75% for the first 5.5 years (until 24 July 2028), upon which date Eurofins can elect to repay. Later in the period, Eurofins repaid the outstanding €183m of hybrid capital callable on 29 April 2023.
In August 2023, Eurofins successfully raised €600m in a senior unsecured Euro-denominated public bond issuance. The bonds have a 7-year maturity (due on 6 September 2030) and bear an annual fixed rate coupon of 4.75%. The proceeds of these bonds will be used to fund Eurofins’ general corporate purposes, including the refinancing of the outstanding €448m Fixed Rate Bonds (ISIN: XS1651444140) due in July 2024.
Eurofins’ gross corporate senior debt was €3,927m at the end of FY 2023 vs €3,326m at the end of FY 2022. The increase was driven by the aforementioned Eurobond issuance of €600m in August 2023. Correspondingly, the total cash position increased from €483m at the end of FY 2022 to €1,221m at the end of FY 2023. Adjusted for the upcoming repayment of the outstanding €448m senior Eurobonds due in July 2024, Eurofins held a very high cash position of €773m at the end of FY 2023.
Eurofins has no major financing requirements in 2024, as the outstanding €448m senior Eurobonds due in July 2024 were already refinanced in August 2023 with the issuance of the €600m senior Eurobonds maturing in September 2030. Additionally, 91% of Eurofins’ current borrowings bear fixed interest rates.
The combination of Free Cash Flow to the Firm10 and acquisitions as well as the aforementioned hybrid capital and bond issuances resulted in a net debt11 figure of €2,705m at the end of December 2023, a decrease of €134m vs the level at the end of December 2022. The corresponding financial leverage (net debt11 to adjusted1 pro-forma EBITDA3) was 2.0x, slightly higher than the 1.9x level at the end of December 2022 but still well within the 1.5x-2.5x target range.
Start-ups or green-field laboratory projects are generally undertaken in new markets and, in particular, in emerging markets, where there are often limited viable acquisition opportunities or in developed markets where Eurofins transfers technology developed by its R&D and Competence Centres abroad or expands geographically to complete its national hub and spoke laboratories network in an increasing number of countries.
In 2023, the Group initiated 50 new start-up laboratories projects and 49 new start-up blood collection points (BCPs). The 301 start-ups and 67 BCPs launched since 2000 have made material contributions to the overall organic growth of the Group, accounting for 0.6% out of the 6.6% Core Business organic growth achieved in FY 2023. Their EBITDA3 margin continued to progress while remaining dilutive to the Group.
Of the 301 start-ups and 67 BCPs the Group has launched since 2000, 58% are located in Europe, 15% in North America and 27% in the Rest of the World, of which a significant number are in high growth regions in Asia. By activity, 37% are in Life (Food and Feed Testing, Environment Testing), 17% in BioPharma, 37% in Diagnostic Services & Products (including BCPs) and 9% in Consumer & Technology Products Testing.
During 2023, the Group completed 40 acquisitions consisting of 24 acquisitions of entities and 16 acquisitions of assets representing full-year equivalent pro-forma revenues of €122m in FY 2023 and a total investment of €158m. These acquisitions had approximately 1,000 FTEs on a full-year, pro-forma equivalent basis.
During 2023, the Group divested or discontinued some small businesses that contributed consolidated revenues of €3m in FY 2023. The net proceeds from the divestments amounted to €7m.
Business combinations
Since the beginning of 2024, the Group completed two business combinations, including one acquisition of entity and one acquisition of assets. The total annual revenues of these acquisitions amounted to approximately €33m in 2023 for an aggregate acquisition price of €65m including a building for €4m.These acquisitions employ over 200 employees.
In December 2023, Eurofins signed an agreement to acquire the operations of SGS Crop Science consisting of more than 480 employees and locations in Europe, North America, South Africa and Brazil. The business generated revenues of approximately CHF 46m in 2022. The transaction is subject to consultation with SGS Crop Science’s local stakeholders as required by the local jurisdictions and is expected to close in 2024.
Table 8: Summarised Income Statement
| FY 2023 | FY 2022 | |
| In €m except otherwise stated | Reported | Reported |
| Revenues | 6,515 | 6,712 |
| Operating costs, net | -5,280 | -5,297 |
| EBITDA3 | 1,234 | 1,415 |
| EBITDA Margin | 18.9% | 21.1% |
| Depreciation and amortisation | -565 | -504 |
| EBITAS4 | 669 | 911 |
| Share-based payment charge and acquisition-related expenses, net5 | -138 | -136 |
| Gain/(loss) on disposal | -2 | 141 |
| EBIT6 | 530 | 916 |
| Finance income | 23 | 2 |
| Finance costs | -130 | -139 |
| Share of profit of associates | 0 | 1 |
| Profit before income taxes | 423 | 780 |
| Income tax expense | -116 | -174 |
| Net profit7 for the year | 308 | 606 |
| Attributable to: | ||
| Owners of the Company and hybrid capital investors | 310 | 610 |
| Non-controlling interests | -2 | -4 |
| Earnings per share (basic) in EUR | ||
| - Total | 1.61 | 3.17 |
| - Attributable to owners of the Company | 1.33 | 3.02 |
| - Attributable to hybrid capital investors | 0.28 | 0.15 |
| Earnings per share (diluted) in EUR | ||
| - Total | 1.57 | 3.07 |
| - Attributable to owners of the Company | 1.30 | 2.92 |
| - Attributable to hybrid capital investors | 0.27 | 0.15 |
| Basic weighted average shares outstanding - in millions | 193 | 193 |
| Diluted weighted average shares outstanding - in millions | 198 | 199 |
Table 9: Summarised Balance Sheet
| 31 December 2023 | 31 December 2022 | |
| In €m except otherwise stated | Reported | Reported |
| Property, plant and equipment | 2,297 | 2,168 |
| Goodwill | 4,551 | 4,524 |
| Other intangible assets | 796 | 919 |
| Investments in associates | 5 | 5 |
| Non-current financial assets | 78 | 78 |
| Deferred tax assets | 94 | 76 |
| Total non-current assets | 7,822 | 7,770 |
| Inventories | 139 | 146 |
| Trade receivables | 1,073 | 1,053 |
| Contract assets | 308 | 288 |
| Prepaid expenses and other current assets | 203 | 198 |
| Current income tax assets | 118 | 136 |
| Derivative financial instruments assets | 4 | 6 |
| Cash and cash equivalents | 1,221 | 487 |
| Total current assets | 3,066 | 2,313 |
| Total assets | 10,889 | 10,083 |
| Share capital | 2 | 2 |
| Treasury shares | -55 | -14 |
| Hybrid capital | 1,000 | 583 |
| Other reserves | 1,601 | 1,593 |
| Retained earnings | 2,394 | 2,333 |
| Currency translation reserve | 136 | 286 |
| Total attributable to owners of the Company | 5,078 | 4,782 |
| Non-controlling interests | 60 | 69 |
| Total shareholders' equity | 5,137 | 4,851 |
| Borrowings | 3,326 | 3,112 |
| Deferred tax liabilities | 110 | 134 |
| Amounts due for business acquisitions | 107 | 136 |
| Employee benefit obligations | 66 | 60 |
| Provisions | 21 | 19 |
| Total non-current liabilities | 3,630 | 3,460 |
| Borrowings | 601 | 214 |
| Interest due on borrowings and earnings due on hybrid capital | 59 | 38 |
| Trade accounts payable | 600 | 648 |
| Contract liabilities | 193 | 184 |
| Current income tax liabilities | 27 | 35 |
| Amounts due for business acquisitions | 36 | 48 |
| Provisions | 21 | 35 |
| Other current liabilities | 585 | 572 |
| Total current liabilities | 2,122 | 1,772 |
| Total liabilities and shareholders' equity | 10,889 | 10,083 |
Table 10: Summarised Cash Flow Statement
| FY 2023 | FY 2022 | |
| In €m except otherwise stated | Reported | Reported |
| Cash flows from operating activities | ||
| Profit before income taxes | 423 | 780 |
| Depreciation and amortisation | 565 | 504 |
| Share-based payment charge and acquisition-related expenses, net | 138 | 136 |
| Gain/(loss) on disposal | 2 | -141 |
| Finance income and costs, net | 104 | 138 |
| Share of profit from associates | 0 | -1 |
| Transactions costs and income related to acquisitions | -8 | -16 |
| Changes in provisions employee benefit obligations | -11 | 2 |
| Other non-cash effects | 10 | - |
| Change in net working capital | -65 | 31 |
| Cash generated from operations | 1,158 | 1,432 |
| Income taxes paid | -140 | -296 |
| Net cash provided by operating activities | 1,018 | 1,136 |
| Cash flows from investing activities | ||
| Purchase of property, plant and equipment | -478 | -576 |
| Purchase, capitalisation of intangible assets | -72 | -84 |
| Proceeds from sale of property, plant and equipment | 6 | 15 |
| Net capex9 | -544 | -645 |
| Free cash Flow to the Firm10 | 474 | 491 |
| Acquisitions of subsidiaries, net | -158 | -430 |
| Proceeds from disposals of subsidiaries, net | 7 | 215 |
| Disposal/(acquisitions) of investments, financial assets and derivative financial instruments, net | 2 | 2 |
| Interest received | 12 | 3 |
| Net cash used in investing activities | -681 | -856 |
| Cash flows from financing activities | ||
| Proceeds from issuance of share capital | 8 | 15 |
| Purchase of treasury shares, net of gains | -56 | -16 |
| Proceeds from issuance of hybrid capital | 593 | - |
| Repayment of hybrid capital | -183 | -417 |
| Proceeds from borrowings | 639 | 634 |
| Repayment of borrowings | -90 | -83 |
| Repayment of lease liabilities | -181 | -166 |
| Dividends paid to shareholders and non-controlling interests | -193 | -193 |
| Earnings paid to hybrid capital investors | -42 | -36 |
| Interests and premium paid | -82 | -49 |
| Net cash (used in)/provided by financing activities | 414 | -311 |
| Net effect of currency translation on cash and cash equivalents and bank overdrafts | -13 | -1 |
| Net (decrease)/increase in cash and cash equivalents and bank overdrafts | 738 | -32 |
| Cash and cash equivalents and bank overdrafts at beginning of period | 483 | 515 |
| Cash and cash equivalents and bank overdrafts at end of period | 1,221 | 483 |
1 Adjusted results – reflect the ongoing performance of the mature14 and recurring activities excluding “separately disclosed items”.
2 Separately disclosed items – include one-off costs from integration and reorganisation, discontinued operations, other non-recurring income and costs, temporary losses and other costs related to network expansion, start-ups and new acquisitions undergoing significant restructuring, share-based payment charge5, impairment of goodwill, amortisation of acquired intangible assets and negative goodwill, gains/losses on disposal of businesses and transaction costs related to acquisitions as well as income from reversal of such costs and from unused amounts due for business acquisitions, net finance costs related to borrowing and investing excess cash and one-off financial effects (net of finance income), net finance costs related to hybrid capital and the related tax effects.
3 EBITDA – Earnings before interest, taxes, depreciation and amortisation, share-based payment charge, acquisition-related expenses, net and gain and loss on disposal of subsidiaries, net.
4 EBITAS – EBITDA less depreciation and amortisation.
5 Share-based payment charge and acquisition-related expenses, net – Share-based payment charge, impairment of goodwill, amortisation of acquired intangible assets, negative goodwill, and transaction costs related to acquisitions as well as income from reversal of such costs and from unused amounts due for business acquisitions.
6 EBIT – EBITAS less Share-based payment charge, acquisition-related expenses, net and gain and loss on disposal of subsidiaries, net.
7 Net Profit – Net profit for owners of the Company and hybrid capital investors before non-controlling interests.
8 Basic EPS – basic earnings per share attributable to owners of the Company.
9 Net capex – Purchase, capitalisation of intangible assets, purchase of property, plant and equipment less capex trade payables change of the period and proceeds from disposals of such assets.
10 Free Cash Flow to the Firm – Net cash provided by operating activities, less Net capex.
11 Net debt – Current and non-current borrowings, less cash and cash equivalents.
12 Net working capital – Inventories, trade receivables and contract assets, prepaid expenses and other current assets less trade accounts payable, contract liabilities and other current liabilities excluding accrued interest receivable and payable.
13 Organic growth for a given period (Q1, Q2, Q3, Half Year, Nine Months or Full Year) – non-IFRS measure calculating the growth in revenues during that period between 2 successive years for the same scope of businesses using the same exchange rates (of year Y) but excluding discontinued operations.
For the purpose of organic growth calculation for year Y, the relevant scope used is the scope of businesses that have been consolidated in the Group's income statement of the previous financial year (Y-1). Revenue contribution from companies acquired in the course of Y-1 but not consolidated for the full year are adjusted as if they had been consolidated as of 1st January Y-1. All revenues from businesses acquired since 1st January Y are excluded from the calculation. Also, all revenues from discontinued activities / disposals in both the previous financial year (Y-1) and year Y are excluded from the calculation.
14 Mature scope: excludes start-ups and acquisitions in significant restructuring. A business will generally be considered mature when: i) The Group’s systems, structure and processes have been deployed; ii) It has been audited, accredited and qualified and used by the relevant regulatory bodies and the targeted client base; iii) It no longer requires above-average annual capital expenditures, exceptional restructuring or abnormally large costs with respect to current revenues for deploying new Group IT systems. The list of entities classified as mature is reviewed at the beginning of each year and is relevant for the whole year.
15 Discontinued activities / disposals: discontinued operations are a component of the Group’s Core Business or product lines that have been disposed of, or liquidated; or a specific business unit or a branch of a business unit that has been shut down or terminated, and is reported separately from continued operations. For more information, please refer to Note 2.26 of the Consolidated Financial Statements for the year ended 31 December 2023.
16 FCFF before investment in owned sites: FCFF less Net capex spent on purchase of land, buildings and investments to purchase, build or modernise owned sites/buildings (excludes laboratory equipment and IT).
Investor Relations
Eurofins Scientific SE
Phone: +32 2 766 1620
E-mail: ir@sc.eurofinseu.com
Eurofins is Testing for Life. The Eurofins network of companies believes that it is a global leader in food, environment, pharmaceutical and cosmetic product testing and in discovery pharmacology, forensics, advanced material sciences and agroscience contract research services. It is also one of the market leaders in certain testing and laboratory services for genomics, and in the support of clinical studies, as well as in biopharma contract development and manufacturing. It also has a rapidly developing presence in highly specialised and molecular clinical diagnostic testing and in-vitro diagnostic products. With ca. 62,000 staff across a decentralised and entrepreneurial network of more than 900 laboratories in 62 countries, Eurofins offers a portfolio of over 200,000 analytical methods to evaluate the safety, identity, composition, authenticity, origin, traceability and purity of a wide range of products, as well as providing innovative clinical diagnostic testing services and in vitro diagnostic products.
Eurofins companies’ broad range of services are important for the health and safety of people and our planet. The ongoing investment to become fully digital and maintain the best network of state-of-the-art laboratories and equipment supports our objective to provide our customers with high-quality services, innovative solutions and accurate results in the best possible turnaround time (TAT). Eurofins companies are well positioned to support clients’ increasingly stringent quality and safety standards and the increasing demands of regulatory authorities as well as the evolving requirements of healthcare practitioners around the world.
Eurofins has grown very strongly since its inception and its strategy is to continue expanding its technology portfolio and its geographic reach. Through R&D and acquisitions, the Group draws on the latest developments in the field of biotechnology and analytical chemistry to offer its clients unique analytical solutions.
Shares in Eurofins Scientific are listed on the Euronext Paris Stock Exchange (ISIN FR0014000MR3, Reuters EUFI.PA, Bloomberg ERF FP).
Until it has been lawfully made public widely by Eurofins through approved distribution channels, this document contains inside information for the purpose of Regulation (EU) 596/2014 of the European Parliament and of the Council of 16 April 2014 on market abuse, as amended.
This press release contains forward-looking statements and estimates that involve risks and uncertainties. The forward looking statements and estimates contained herein represent the judgment of Eurofins Scientific’s management as of the date of this release. These forward-looking statements are not guarantees for future performance, and the forward-looking events discussed in this release may not occur. Eurofins Scientific disclaims any intent or obligation to update any of these forward looking statements and estimates. All statements and estimates are made based on the information available to the Company’s management as of the date of publication, but no guarantees can be made as to their completeness or validity.